Bought Date : Nov 2012
Odometer : 97000
Owner # 3

Repairs ~55000/-: Water Pump (Cost to Repair = 8000), Noisy Bearing (4000), Engine Water Leak (5000), Alternator (7000), Water Bottle (1500), Rear Shocks (12000), Frt Susp (8000), Goda (4500), Engine Mounts (6500)

Maintenance ~61000/-: AC Filters (1200 x3), Plugs 2400, Brake Pads (2500), Air Filter (600 x 3) , Oll+Filter (2400*5), (Wipers 1500x2), Tyres 40k

Depreciation ~100000/-

Tax : 6500 x 3 = 1650 Rs per Mo

Totals:- 216000/- in 40 months = 5400 Rs per month (1600 pm Repairs, 1700 pm Maint, 2500 pm Depreciation, 9500 Fuel)

CNG:- 25000 km @ 15 kmpkg Avg = 1600 kg = 40 kg per mo = ~3000 Rs Per Mo
Petrol:- 30000 km @ 11 kmpl Avg = 2800 lit = 70 lit per mo = ~6000 Rs Per Mo
Fuel Cost :- 360000/-


TCO (Cost of Ownership) = About 6Lac = 15000 Rs per month

P.S:- Car is 10 years old and now has 155000km on odometer